Collapsed As-Built Dashboard — Northern Ontario Industrial Facility Expansion - Phase 2

AACE RP 29R-03 §3.7 / §3.8 · SCL Protocol §11.5 · Wickwire Ch. 10 · Bramble & Callahan §9.05
Source XER: tmpl9fl1ehy.xer
Prepared by Critical Path Partners
Meridian Construction Group Ltd.
Generated 2026-05-03
Data date: 2027-04-21
Calendar: 5-Day
2029-06-08
As-Built Finish
2029-03-07
But-For Finish
93d
Cumulative Impact
8
Events Analyzed

1. Methodology — AACE RP 29R-03 §3.7 (Modeled / Subtractive / Single Base)

Method

For each documented delay event, the as-built network is cloned, the event's impact removed (by either shorten — reducing affected activity durations — or remove — deleting the affected activities and their TASKPRED edges), and the CPM forward pass re-run. The resulting project finish is the "but-for [event]" date. The differential between the as-built finish and the but-for finish is the event's attributed impact under the Modeled / Subtractive method.

Citations

  • AACE RP 29R-03 — Forensic Schedule Analysis Recommended Practice, §3.7 Modeled/Subtractive/Single Base, §3.8 Multiple Base.
  • SCL Delay & Disruption Protocol, 2nd ed., §11.5 — TIA (forward) vs Collapsed As-Built (backward).
  • Wickwire et al., Construction Scheduling, 4th ed., Ch. 10 — But-For analysis; dual-method convergence as evidence of method reliability.
  • Bramble & Callahan, Construction Delay Claims, 4th ed., §9.05 — Collapsed As-Built methodology; practitioner-consensus dual-method convergence cut-offs.

Configuration

  • Default removal method: shorten (per-event override applies when an event specifies its own removal_method).
  • Contractor filter: No — every event in the input list contributes to the cumulative pass.
Daubert input-uncertainty caveat: The subtractive method is sensitive to the input impact_days values. A ±20% input uncertainty on the per-event impact durations can swing the cumulative result by a similar amount. AACE 29R-03 §3.7 recommends the analyst run a schedule risk analysis (Monte Carlo with duration uncertainty distributions) against the input durations and report the P50 ± P90 range alongside the deterministic figures shown here. This dashboard reports a deterministic point estimate; opposing counsel should be expected to attack the input uncertainty on cross-examination — see the schedule-risk-analysis skill output for the corresponding probabilistic envelope.
Concurrent-delay caveat: When two delays affect the project simultaneously on overlapping paths, the subtractive method (this skill) and windows analysis (forensic-delay-analysis MIP 3.7) can produce different attribution. The cumulative pass treats all delays as additive; if the project has concurrent owner-vs-contractor delays or two parallel critical chains, run a concurrent-delay analysis (forensic-delay-analysis windows method, AACE 29R-03 §3.6) and reconcile against the output below. Dual-method gaps >10% are a strong signal that concurrent delays are present.

2. Per-Event Subtractive Pass

For each delay event below, the as-built network was cloned, the event's impact removed using the indicated method, and the CPM forward pass re-run. The resulting "but-for" finish and computed impact are shown.

Event IDNameAffected Activities RemovalAs-Built FinishBut-For Finish Impact (d)ResponsibleContractor?
E1 RFI #14 - Subgrade Contamination Spec Clarification A1020 shorten 2029-06-08 2029-05-29 10d Owner N
E2 Subcontractor Crew Shortage - Subgrade Prep A1030 shorten 2029-06-08 2029-06-04 4d Contractor Y
E3 Excavator Hydraulic Failure A2010 shorten 2029-06-08 2029-05-31 8d Contractor Y
E4 PCO #07 - Mat Foundation Thickness Change A2020 shorten 2029-06-08 2029-05-23 16d Owner N
E5 RFI #41 - Steel Weld Spec Clarification A3010 shorten 2029-06-08 2029-05-30 9d Owner N
E6 Cladding Subcontractor Productivity Shortfall A4010 shorten 2029-06-08 2029-05-25 14d Contractor Y
E7 Adverse Weather - TPO Membrane Install A4020 shorten 2029-06-08 2029-06-01 7d Concurrent N
E8 CO-12 - Process Equipment Scope Addition A6010 shorten 2029-06-08 2029-05-18 21d Owner N

3. Cumulative Roll-Up

2029-06-08
As-Built Finish
2029-03-07
Cumulative But-For Finish
93d
Cumulative Impact (Subtractive)

Per-Event Impact Distribution

E1 — RFI #14 - Subgrade Contamination Spec Clarification
10d
E2 — Subcontractor Crew Shortage - Subgrade Prep
4d
E3 — Excavator Hydraulic Failure
8d
E4 — PCO #07 - Mat Foundation Thickness Change
16d
E5 — RFI #41 - Steel Weld Spec Clarification
9d
E6 — Cladding Subcontractor Productivity Shortfall
14d
E7 — Adverse Weather - TPO Membrane Install
7d
E8 — CO-12 - Process Equipment Scope Addition
21d

4. Dual-Method Gap

DUAL-METHOD VALIDATION NOT AVAILABLE

No forensic_result was supplied; the dual-method cross-check between MIP 3.8 (Modeled / Subtractive / Single Simulation — Collapsed As-Built / But-For, this report) and MIP 3.3 (Observational / Dynamic / Contemporaneous As-Is — Windows, from forensic-delay-analysis) cannot be performed. To enable the cross-check, supply forensic_result when calling build_collapsed_as_built(). AACE RP 29R-03 §3.8 contemplates the cross-check on contested claims; tolerance bands applied here (5%/15%) are forensic-engineering practitioner consensus per Bramble & Callahan §9.05 and Wickwire et al. Ch. 10.